|
|
Brokenhead Wetland Interpretive Trail DesignDesign prepared 2006-Jan03 by:Funding provided by: Brokenhead Ojibway Nation, and Manitoba Model ForestPresentation prepared 2006-Oct by Eugene Reimer |
Since 2003, there has been an informal committee to plan for the protection and future management of the Brokenhead Wetland area. Doris and I have been on it representing NOCI; other NOCI directors like Richard & John have also attended some meetings. The Brokenhead Ojibway Nation has been playing the lead role, including chairperson Carl Smith, elder Lawrence Smith, councillors Bev Smith and Paul Chief. It also includes Rene Barker from the Hollow Water first-nation, Kelly-Ann Richmond from the Manitoba Protected Areas Initiative, and (did include) Mike Waldram of the Manitoba Model Forest organization.
After this area received Ecological Reserve status in June of 2005, this committee has been focusing on getting a Boardwalk and Interpretive Trail built. Having a boardwalk in the wet areas will help to protect the sensitive habitat. It will also protect the visitors, preventing them from sinking and vanishing in the bog (smile).






Incidentally, the Eco-Reserve is the western portion of this map, also extending further to the west (it's 560 hectares, or three times the size of Assiniboine Park); everything to the east, til PTH59, had a gravel-lease owned by Riverside Gravel; however they've given up the 100-metre-wide strip, outlined in red, which contains exactly those highlights that we've been featuring on fieldtrips.
At the north end, on a municipal road-allowance, is the proposed entrance and parking-lot, and where the trail will start. This first part is mostly dry - the Yellow parts of the trail are where we plan to construct a gravel path (at a much lower cost per metre). The Blue parts are the proposed boardwalk. The Green parts are also boardwalks - but these are Optional (later I'll show Cost-Estimates both with and without these Optional Boardwalk parts.)




We have looked at 3 different materials for the 2x6 decking:
TREX (which is made from a mixture of recycled plastic bags and wood waste), or
Cedar, or
Pressure-treated wood.
For the structural parts we've only considered 2 materials:
Douglas Fir, or
Pressure-treated wood.



Table 1: Budget Estimate (Class C ±15%) |
| Quantity | Unit-Price | Amount
| A. Preliminary Site Development
| Parking Lot, Approach & Access Road
| Clearing & Grubbing | 3000 sq.m | $3.00 | $9,000.00
| Rough Grading | 3000 sq.m | $3.00 | $9,000.00
| Gravel Trail
| Clearing & Grubbing | 1000 sq.m | $3.00 | $3,000.00
| Peat Stripping (assume 100mm depth avg) | 100 cu.m | $5.00 | $500.00
| Rough Grading | 1000 sq.m | $3.00 | $3,000.00
| Boardwalk - Tree Clearing by hand
| Main Boardwalk | 1 allow | $5,000.00 | $5,000.00
| Optional Boardwalk 650m | 1 allow | $2,500.00 | $2,500.00
| Contingency 15% | | | $4,800.00
| | | | | | TOTAL | $36,800.00
| B. Finish Surface Development
| Gravel Parking Lot & Approach | 900 cu.m | $30.00 | $27,000.00
| (300mm Depth Granular Base)
| Gravel Trail Surface | 800 sq.m | $10.00 | $8,000.00
| (1/4" down; 1.8m width; 100mm depth base)
| Contingency 15% | | | $5,250.00
| | | | | | TOTAL | $40,250.00
| C. Boardwalk Construction Options:
|
| Option 1: Pressure Treated Wood (ACQ) for Structure, Decking & Railing
| Main Boardwalk - Posts, structure & Decking
| 6' Width 100% length | 1100 l.m. | $352.00 | $387,200.00
| Railing - on both sides for 50% length | 550 l.m. | $127.00 | $69,850.00
| Curb - on both sides 50% length | 550 l.m. | $25.00 | $13,750.00
| Contingency 15% | | | $70,620.00
| | | | | | TOTAL | $541,420.00
| Optional Boardwalk
| 6' Width 100% length | 525 l.m. | $352.00 | $184,800.00
| Railing - on both sides for 40% length | 210 l.m. | $127.00 | $26,670.00
| Curb - on both sides 20% length | 105 l.m. | $25.00 | $2,625.00
| Contingency 15% | | | $32,114.25
| | | | | | TOTAL | $246,209.25
| Resting Points
| Node | 3 each | $825.00 | $2,475.00
| Contingency 15% | | | $371.25
| | | | | | TOTAL | $2,846.25
|
| OPTION 1 TOTAL | $790,475.50
|
| Option 2: Douglas Fir Structure with Cedar Decking and Railing
| Main Boardwalk - Posts, structure & Decking
| 6' Width 100% length | 1100 l.m. | $380.00 | $418,000.00
| Railing - on both sides for 50% length | 550 l.m. | $108.00 | $59,400.00
| Curb - on both sides 50% length | 550 l.m. | $30.00 | $16,500.00
| Contingency 15% | | | $74,085.00
| | | | | | TOTAL | $567,985.00
| Optional Boardwalk
| 6' Width 100% length | 525 l.m. | $380.00 | $199,500.00
| Railing - on both sides for 40% length | 210 l.m. | $108.00 | $22,680.00
| Curb - on both sides 20% length | 105 l.m. | $30.00 | $3,150.00
| Contingency 15% | | | $33,799.50
| | | | | | TOTAL | $259,129.50
| Resting Points
| Node | 3 each | $915.00 | $2,745.00
| Contingency 15% | | | $411.75
| | | | | | TOTAL | $3,156.75
|
| OPTION 2 TOTAL | $830,271.25
|
| Option 3: Pressure Treated (ACQ) Structure with TREX Decking & Railing
| Main Boardwalk - Posts, structure & Decking
| 6' Width 100% length | 1100 l.m. | $503.00 | $553,300.00
| Railing - on both sides for 50% length | 550 l.m. | $242.00 | $133,100.00
| Curb - on both sides 50% length | 550 l.m. | $62.00 | $34,100.00
| Contingency 15% | | | $108,075.00
| | | | | | TOTAL | $828,575.00
| Optional Boardwalk
| 6' Width 100% length | 525 l.m. | $503.00 | $264,075.00
| Railing - on both sides for 40% length | 210 l.m. | $242.00 | $50,820.00
| Curb - on both sides 20% length | 105 l.m. | $62.00 | $6,510.00
| Contingency 15% | | | $48,210.75
| | | | | | TOTAL | $369,615.75
| Resting Points
| Node | 3 each | $1,120.00 | $3,360.00
| Contingency 15% | | | $504.00
| | | | | | TOTAL | $3,864.00
|
| OPTION 3 TOTAL | $1,202,054.75
|
| D. Optional Site Developments
| Signage | 1 allow | $10,000 | $10,000.00
| Site Furnishings | 1 allow | $10,000 | $10,000.00
| Latrines (removable) | 2 each | $1,500 | $3,000.00
| Observation Tower - Steel Frame | 1 allow | $100,000 | $100,000.00
| Picnic Shelter - 25'x25' | 1 allow | $31,250 | $31,250.00
| Contingency 15% | | | $23,137.50
| | | | OPTIONAL SITE DEVELOPMENTS TOTAL | $177,387.50
| | |||||||||||||||||||||||||||||||||||||||||||||
Table 2: Budget Estimate SUMMARY (Class C ±15%) |
| Basic Trail | With Optional Part OPTION 1: ALL PRESSURE TREATED WOOD (ACQ)
| A. Preliminary Site Development | $33,925 | $36,800
| B. Finish Surface Development | $40,250 | $40,250
| C. Boardwalk Option 1 | $544,266 | $790,476
| | TOTAL: | $618,441 | $867,526
|
| OPTION 2: DOUGLAS FIR STRUCTURE & CEDAR DECKING
| A. Preliminary Site Development | $33,925 | $36,800
| B. Finish Surface Development | $40,250 | $40,250
| C. Boardwalk Option 2 | $571,142 | $830,271
| | TOTAL: | $645,317 | $907,321
|
| OPTION 3: PRESSURE TREATED STRUCTURE & TREX DECKING
| A. Preliminary Site Development | $33,925 | $36,800
| B. Finish Surface Development | $40,250 | $40,250
| C. Boardwalk Option 3 | $832,439 | $1,202,055
| | TOTAL: | $906,614 | $1,279,105
| |
Note that Table-2 provides six different "bottom lines", broken down by the boardwalk-material choice, and by whether or not we build the Optional Parts of the boardwalk. They range in price from roughly $600,000 to well over a million dollars. (None of these include any of the "Part D Optional Site Developments", which can add up to another $200,000 to any of these pricetags.)
Next Steps:
(i) We see the need to replace our informal committee with a more formal organization - one that is incorporated, and has charity status so it can give donors tax-deductible donation-receipts. It will look after fund-raising, taking care of the trail during construction, and over its lifetime. Debwendon Inc (Debwendon is an Ojibway word meaning "trust") will be that organization. [As of 2009-January, Debwendon Inc exists and has charity status.]
(ii) We intend to prepare a professional video presentation to present to potential funders. [As of 2008-January, the video has been completed and can be seen at EKO video on Debwendon.Org.]
Conclusion:
NOCI has pledged $12,500 toward the construction of this trail;
so it only needs another $606,000.